{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Prioritize"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Prioritize","index":0,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,0,0,3],[2,1,2,2]]}
["Priority Spending Calculator"]
[]
["Date",null,null,null,"Formula","List","Error"]
[]
["Income"]
[]
["Need/Want","Amount","Priority","Balance"]
["FICA (Social Security)/Self-employment",null,null,null,{"$f":"IF(ISBLANK($B8),\"\",IFERROR(IF($G8>1,\"Duplicate\",$B5-$B8),\"\"))","v":""},1,{"$f":"COUNTIF(C:C,C8)","v":0}]
["State Income Taxes",null,null,null,{"$f":"IF(ISBLANK($B9),\"\",IFERROR(IF($G9>1,\"Duplicate\",$E8-$B9),\"\"))","v":""},2,{"$f":"COUNTIF(C:C,C9)","v":0}]
["Federal Income Taxes",null,null,null,{"$f":"IF(ISBLANK($B10),\"\",IFERROR(IF($G10>1,\"Duplicate\",$E9-$B10),\"\"))","v":""},3,0]
["Food",null,null,null,"",4,0]
["Prescriptions/Medication",null,null,null,"",5,0]
["Mortgage/Rent",null,null,null,"",6,0]
["Homeowners Insurance",null,null,null,"",7,0]
["Utilities (electric, heat, water, phone)",null,null,null,"",8,0]
["Household Repairs/Maintenance",null,null,null,"",9,0]
["Child Care",null,null,null,"",10,0]
["Auto Loans/Leases",null,null,null,"",11,0]
["Auto Insurance",null,null,null,"",12,0]
["Other Transportation",null,null,null,"",13,0]
["Auto Expenses (gas/maintenance)",null,null,null,"",14,0]
["Medical/Dental Insurance",null,null,null,"",15,0]
["Life Insurance",null,null,null,"",16,0]
["Clothing/Laundry",null,null,null,"",17,0]
["Credit Cards",null,null,null,"",18,0]
["Education Loans",null,null,null,"",19,0]
["Other Loans/Debts",null,null,null,"",20,0]
["Long-Term Care/Disability Insurance",null,null,null,"",21,0]
["Recreation/Travel",null,null,null,"",22,0]
["Entertainment/Dining",null,null,null,"",23,0]
["Charitable Contributions",null,null,null,"",24,0]
["Education Expenses",null,null,null,"",25,0]
["Savings",null,null,null,"",26,0]
["Other Expense",null,null,null,"",27,0]
["Other Expense",null,null,null,"",28,0]
["Other Expense",null,null,null,"",29,0]
["Other Expense",null,null,null,"",30,0]
["Other Expense",null,null,null,"",31,0]
["Other Expense",null,null,null,"",32,0]
["Other Expense",null,null,null,"",33,0]
["Other Expense",null,null,null,"",34,0]
["Other Expense",null,null,null,"",35,0]
["Other Expense",null,null,null,"",36,0]
["Other Expense",null,null,null,"",37,0]
["Other Expense",null,null,null,"",38,0]
["Other Expense",null,null,null,"",39,0]
[]
[]
[]
[]
["Copyright © 2013 The Prosperity Track. All Rights Reserved"]